The Icon V
Property Scorecard
Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.
Appreciation Expectation
Appreciation expectation is the forecasted increase in the value of the property.%
Rent (Yield Expectation)
Rent expectation is the current forecasted rental yield for this property.%
Down Payment
The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns.%
Loan Term
Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
Interest Rate
Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal).%
Total Return
5 Yrs
10 Yrs
15 Yrs
30 Yrs
Total Return
...
...%
Ann. Return
...
...%
Scenario Analysis
Low
Expected
High
Heatmap mode
The Icon V
Location Analysis
HighestMomentum ScoreLowest
The Icon V
Livable Score :
88.0
Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
83Public Transportation Services
82Schools And Universities
83Walkable Restaurants And Shops
82Nearby Public Services
85Commute To Downtown
82Nearby Parks And Nature
The Icon V
Investment Highlights
The Icon V Investment Highlights
Location
Exceptional location in just 200 m from Rawai beach
Returns
Exceptional location in just 200 m from Rawai beach
Value
Exceptional location in just 200 m from Rawai beach
