English
SQFT
English

Top Currencies

USD $ - US Dollar CNY ¥ - Chinese Yuan CAD $ - Canadian Dollar EUR € - Euro GBP £ - British Pound HKD $ - Hong Kong Dollar

All Currencies

AED د.إ - UAE Dirham AUD $ - Australian Dollar BRL R$ - Brazilian Real CNY ¥ - Chinese Yuan CAD $ - Canadian Dollar CLF UF - Chilean UF CHF Fr. - Swiss Franc EUR € - Euro GBP £ - Birtish Pound HKD $ - Hong Kong Dollar IDR Rp - Indonesian Rupiah ILS ₪ - Israeli Shekel INR ₹ - Indian Rupee JPY ¥ - Japanese Yen KRW ₩ - South Korean Won DKK kr. - Danish Krone MOP $ - Macau Pataca MYR RM - Malaysian Ringgit MXN $ - Mexican Peso NZD $ - New Zealand Dollar NOK kr - Norway Krone PHP ₱ - Philippine Peso PLN zł - Polish Zloty RUB ₽ - Russian Ruble SGD $ - Singapore Dollar SEK kr - Swedish Krona TWD $ - Taiwanese Dollar THB ฿ - Thai Baht TRY ₺ - Turkish Lira USD $ - US Dollar VND ₫ - Vietnamese Dong ZAR R - South African Rand
English / Chinese
SQFT / SQM

Currency

Top Currencies

USD $ - US Dollar CNY ¥ - Chinese Yuan CAD $ - Canadian Dollar EUR € - Euro GBP £ - British Pound HKD $ - Hong Kong Dollar

All Currencies

AED د.إ - UAE Dirham AUD $ - Australian Dollar BRL R$ - Brazilian Real CNY ¥ - Chinese Yuan CAD $ - Canadian Dollar CLF UF - Chilean UF CHF Fr. - Swiss Franc EUR € - Euro GBP £ - Birtish Pound HKD $ - Hong Kong Dollar IDR Rp - Indonesian Rupiah ILS ₪ - Israeli Shekel INR ₹ - Indian Rupee JPY ¥ - Japanese Yen KRW ₩ - South Korean Won DKK kr. - Danish Krone MOP $ - Macau Pataca MYR RM - Malaysian Ringgit MXN $ - Mexican Peso NZD $ - New Zealand Dollar NOK kr - Norway Krone PHP ₱ - Philippine Peso PLN zł - Polish Zloty RUB ₽ - Russian Ruble SGD $ - Singapore Dollar SEK kr - Swedish Krona TWD $ - Taiwanese Dollar THB ฿ - Thai Baht TRY ₺ - Turkish Lira USD $ - US Dollar VND ₫ - Vietnamese Dong ZAR R - South African Rand
  • BBC
  • WSJ
  • South China Morning Post
  • Forbes
  • CBCNews
  • 21st Century Business Herald
  • Di yi cai jing

Illusion

US$114,056

Koh Samet-Rayong, Thailand

US$252 / SQFT

Illusion

Koh Samet-Rayong, Thailand

US$114,056

USD

US$252 / SQFT

Illusion Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

84.8

Overall
Score

  • Illusion 84.8
  • Koh Samet-Rayong Average 84.5
  • Livable Score 90.1 / 100
  • Transportation Score 84.2 / 100
  • Building Score 88.6 / 100

Illusion Investment Calculator

Reset to Default
  • Purchase Price
  • Appreciation Expectation Appreciation expectation is the forecasted increase in the value of the property. %
  • Rent (Yield Expectation) Rent expectation is the current forecasted rental yield for this property. %
  • Down Payment The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns. %
  • Loan Term Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
  • Interest Rate Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal). %

Total Return

  • 5 Yrs
  • 10 Yrs
  • 15 Yrs
  • 30 Yrs

Total Return

...
... %

Ann. Return

...
... %

Scenario Analysis

  • Low
  • Expected
  • High
Heatmap mode

Illusion Location Analysis

Highest Momentum Score Lowest

  • Illusion Livable Score : 90.1

    Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
    • 84 Public Transportation Services
    • 82 Schools And Universities
    • 84 Walkable Restaurants And Shops
    • 83 Nearby Public Services
    • 83 Commute To Downtown
    • 88 Nearby Parks And Nature

Illusion Investment Highlights

  • View

    Absolute beachfront with stunning view - 9 meters from the ocean

  • Location

    Located in the area of USD 43 Billion Eastern Economic Zone project

  • Value

    Rental yields forecast to be above the market average.

See Less Highlights

Illusion Details

  • Property Type : Condominium/Apartment
  • Unit Size(s) : 33 Sqft ~ 150 Sqft
  • Unit Type(s) :
    1 Bath
    2 Beds 1 Bath
    2 Beds 2 Baths
    3 Beds 3 Baths
  • Est. Completion Date : May 2019
  • Floors : 7
  • Total Units in Project : 156
  • Ownership Type : Freehold

Illusion Building Score : 88.6

Building score evaluates the range of amenities available within the development and quality of the finishings in project units.
  • Amenities
  • Gym Facilities
  • Terraces and Gardens
  • Concierge/ Security
  • Clubhouse
  • Finishings
  • Kitchen
  • Bathroom
  • Balcony
  • Parking

Illusion Payment Schedule

Down payment(s) are usually made over the construction period for residential new construction projects.
Get Full Website Access
Discover the Global Property Investment Experience Designed for the 21st Century Lifestyle.

Access to In-depth Analysis

Access to Market Ranking

Client Exclusive Product

Get Full Website Access Already have an account? Login Now

Get Access to Price List

Request Details

  • Insider Pricing and VIP Selection
  • First Access and Best Units in All New Launches
  • Passbook Premier Access Included For All Paid Services

See Unit Availability

Reserve your unit with us now

View Units

Track Your Global Properties in One Place

  • Real-time Property Valuations
  • Global Real Estate Data
  • Exclusive Investment Deals
Get Valuations Now
View Units Request Details